County Profile for El Dorado - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 140,802,092 Total Charges 1,418,193,284
Fixed Assets 158,448,180 Contract Allowance 1,068,461,274
Other Assets 212,623,373 Operating Revenue 349,732,010
Total Assets 511,873,645 Operating Expenses 350,616,838
Current Liabilities 50,528,905 Operating Margin -884,828
Long Term Liabilities 150,355,045 Other Income 49,701,499
Total Equity 310,989,695 Other Expense 25,005,651
Total Liabilities and Equity 511,873,645 Net Profit or Loss 23,811,020

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,928 Revenue per Bed $2,379,129 Revenue per Person $349,732,010
Net Margin per Discharge ($121) Net Margin per Bed ($6,019) Net Margin per Person ($884,828)
Net Profit per Discharge $3,263 Net Profit per Bed $161,980 Net Profit per Person $23,811,020
Net Fixed Assets per Discharge $21,714 Net Fixed Assets per Bed $1,077,879 Net Fixed Assets per Bed $158,448,180
Long Term Debt per Discharge $20,605 Long Term Debt per Bed $1,022,823 Long Term Debt per Person $150,355,045
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 400 Net Fixed Assets 484 Population Estimate 1,151
Total Revenue 458 Long Term Liabilities 351 Total Patient Discharges 674
Net Margin 1,977 Total Patient Beds 728
Net Profit or Loss 412

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,648,225 112,963,887 0.4041
31 Intensive Care Unit 10,817,801 30,498,485 0.3547
32 Coronary Care Unit 0 0
43 Nursery 2,746,094 5,942,191 0.4621
44 Skilled Nursing Care 5,686,968 12,912,241 0.4404
50 Operating Room 22,835,570 178,583,876 0.1279
51 Recovery Room 0 0
52 Labor and Delivery Room 3,951,645 14,602,275 0.2706

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,120,448 13 Nursing Administration 10,148,559
02,03 Captial Related - Movable Equipment 5,390,889 14 Central Services and Supply 2,753,375
04 Employee Benefits 4,473,883 15 Pharmacy 8,225,712
05 Administrative and General 40,362,676 16 Medical Records and Medical Library 5,037,325
06 Maintenance and Repairs 5,761,776 17 Social Services 1,728,136
07 Operation of Plant 3,428,153 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,519,298 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,418,783 20,21,22,23 Education Programs 0
Total General Service Cost Centers 104,369,013

County Profile for El Dorado - 2016